| Revenue | NOK 2,5M | +14% |
| EBITDA | NOK -207K | +46% |
| Net profit | NOK -19M | -36756% |
| Total assets | NOK 58,7M | -22% |
| Equity | NOK 23,8M | -44% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 335 | 3 344 | 2 696 | 2 200 | 2 507 |
| Staff expenses | −1 514 | −1 571 | −1 624 | −1 708 | −1 769 |
| EBITDA | 657 | 1 046 | 46 | −381 | −207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 |
| EBIT | 657 | 1 046 | 46 | −381 | −221 |
| Net financials | 442 | 623 | 662 | 317 | −18 811 |
| Profit before tax | 1 099 | 1 670 | 708 | −64 | −19 032 |
| Tax | 242 | 368 | 157 | −13 | −64 |
| Net profit | 857 | 1 301 | 550 | −51 | −18 968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 354 | 63 934 | 64 105 | 75 091 | 58 731 |
| Equity | 40 960 | 42 261 | 42 811 | 42 760 | 23 792 |
| Long-term debt | 9 000 | 0 | 19 300 | 31 300 | 13 976 |
| Short-term debt | 1 394 | 21 673 | 1 993 | 1 032 | 20 964 |
| Total debt | 10 394 | 21 673 | 21 293 | 32 332 | 34 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher John Karlsen | Chief Executive Officer | 0 companies |
| Cecilie Sælør Fon | Board of Directors | 0 companies |
| Toril Marie Ås | Board of Directors | 0 companies |
| Bård Wæhle | Board of Directors | 0 companies |
| Kim Robert Lisø | Chairman | 0 companies |
| John-Erik Karlsen | Board of Directors | 0 companies |