| Revenue | NOK 4,2M | +217% |
| EBITDA | NOK -430K | +49% |
| Net profit | NOK -1,2M | +5% |
| Total assets | NOK 11,1M | +12% |
| Equity | NOK 2,6M | +43% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 3 268 | 383 | 631 | 1 351 | 1 680 | 1 332 | 4 218 |
| Staff expenses | −168 | −1 676 | −123 | −387 | −51 | −475 | −636 | −3 429 |
| EBITDA | −66 | 638 | −728 | −1 077 | 90 | −115 | −845 | −430 |
| Depreciation & amort. | −0 | −0 | −50 | −185 | −337 | −314 | −432 | −677 |
| EBIT | −66 | 638 | −778 | −1 261 | −247 | −429 | −1 276 | −1 107 |
| Net financials | 0 | 1 | 2 | 6 | −4 | −276 | −371 | −581 |
| Profit before tax | −66 | 639 | −776 | −1 256 | −252 | −705 | −1 647 | −1 688 |
| Tax | −0 | 7 | −171 | −302 | −94 | −218 | −402 | −508 |
| Net profit | −66 | 632 | −605 | −954 | −158 | −487 | −1 245 | −1 180 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 264 | 4 486 | 5 859 | 6 304 | 6 196 | 8 778 | 9 929 | 11 149 |
| Equity | 229 | 3 911 | 5 262 | 4 308 | 2 453 | 326 | 1 831 | 2 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 400 | 6 499 | 6 499 | 6 333 |
| Short-term debt | 2 035 | 575 | 597 | 1 995 | 1 343 | 1 953 | 1 599 | 2 195 |
| Total debt | 2 035 | 575 | 597 | 1 995 | 3 743 | 8 452 | 8 098 | 8 528 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captain Holdings As | Company | 15.8% | 15.8% | 2024 |
Locu Invest As | Company | 14.8% | 14.8% | 2024 |
Morten Tvenning Invest As | Company | 11.9% | 11.9% | 2024 |
Haley Holding As | Company | 9.3% | 9.3% | 2024 |
Tidligfasefondet As | Company | 9.1% | 9.1% | 2024 |
G64 Vekst As | Company | 7.3% | 7.3% | 2024 |
Tidligfasefondet Ii As | Company | 5.9% | 5.9% | 2024 |
Skyfall Ventures As | Company | 4.3% | 4.3% | 2024 |
Skyfall 20 As | Company | 3.9% | 3.9% | 2024 |
CAPEESH AS | Company | 3.7% | 3.7% | 2024 |
Ophelia International Investments | Company | 3.6% | 3.6% | 2024 |
Gnist Capital As | Company | 2.7% | 2.7% | 2024 |
K4 Invest As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Trk Group As | Company | 1.2% | 1.2% | 2024 |
Kørven As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Markussen | Chairman | 0 companies |
| Lars Erik Jørgenvåg | Board of Directors | 0 companies |
| Tore Sagstuen | Board of Directors | 0 companies |
| Marie Jacobsen Lauvås | Chairman | 0 companies |
| Matthew James Smalley | Board of Directors | 0 companies |
| Stian Nilsen | Board of Directors | 0 companies |
| Håvard Belbo | Chairman | 0 companies |