| Revenue | NOK 1,3M | -4% |
| EBITDA | NOK 1,1M | +10% |
| Net profit | NOK 543K | -16% |
| Total assets | NOK 10,1M | +124% |
| Equity | NOK 1,1M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 1 020 | 1 080 | 1 080 | 972 | 1 080 | 1 000 | 1 080 | 1 080 | 1 320 | 1 320 | 1 120 | 1 320 | 1 265 |
| Staff expenses | −5 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 553 | 747 | 682 | 392 | 632 | 941 | 784 | 920 | −139 | 839 | 872 | 758 | 968 | 1 066 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −211 | −211 | −211 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 553 | 747 | 682 | 392 | 632 | 730 | 573 | 709 | −139 | 839 | 872 | 758 | 968 | 1 066 |
| Net financials | −42 | −19 | −14 | −17 | −5 | −1 | 2 | 1 | −37 | −32 | −19 | −34 | −144 | −370 |
| Profit before tax | 511 | 728 | 668 | 375 | 627 | 729 | 576 | 710 | −176 | 808 | 853 | 724 | 824 | 696 |
| Tax | 144 | 204 | 174 | 101 | 149 | 174 | 131 | 158 | −39 | 178 | 188 | 159 | 181 | 153 |
| Net profit | 367 | 524 | 494 | 274 | 478 | 555 | 445 | 552 | −137 | 630 | 665 | 565 | 643 | 543 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 875 | 3 938 | 3 811 | 3 803 | 3 974 | 3 942 | 3 579 | 3 577 | 4 208 | 5 267 | 4 842 | 4 404 | 4 490 | 10 054 |
| Equity | 2 237 | 2 042 | 1 966 | 1 870 | 1 789 | 1 689 | 1 582 | 1 664 | 1 526 | 1 398 | 1 248 | 1 125 | 1 044 | 1 051 |
| Long-term debt | 0 | 0 | 814 | 1 027 | 948 | 881 | 814 | 747 | 2 426 | 2 351 | 2 223 | 2 133 | 2 061 | 8 181 |
| Short-term debt | 370 | 1 018 | 1 031 | 906 | 1 237 | 1 372 | 1 183 | 1 166 | 255 | 1 519 | 1 371 | 1 146 | 1 384 | 823 |
| Total debt | 1 638 | 1 896 | 1 845 | 1 933 | 2 186 | 2 253 | 1 997 | 1 913 | 2 681 | 3 869 | 3 593 | 3 279 | 3 446 | 9 004 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mediapartnere E As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Skiftestad | Board of Directors | 0 companies |
| Arild Hillesland | Board of Directors | 0 companies |
| Helge Risanger | Board of Directors | 0 companies |
| Ørjan Risanger | Chairman | 0 companies |
| Dag Lidahl Skiftestad | Board of Directors | 0 companies |