| Revenue | NOK 1,3M | -16% |
| EBITDA | NOK 114K | -20% |
| Net profit | NOK 59K | -31% |
| Total assets | NOK 470K | -18% |
| Equity | NOK 223K | +36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162 | 692 | 1 093 | 1 562 | 1 305 |
| Staff expenses | −2 | −7 | −155 | −244 | −159 |
| EBITDA | 30 | 36 | 127 | 143 | 114 |
| Depreciation & amort. | −10 | −11 | −11 | −13 | −25 |
| EBIT | 20 | 25 | 116 | 130 | 89 |
| Net financials | −3 | −1 | −0 | −19 | −10 |
| Profit before tax | 16 | 24 | 115 | 111 | 79 |
| Tax | −0 | −0 | 13 | 24 | 20 |
| Net profit | 16 | 24 | 102 | 87 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 288 | 370 | 535 | 574 | 470 |
| Equity | −49 | −25 | 77 | 164 | 223 |
| Long-term debt | 223 | 174 | 151 | 0 | −2 |
| Short-term debt | 114 | 221 | 306 | 411 | 248 |
| Total debt | 337 | 395 | 457 | 411 | 246 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2025 |
AY Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
VD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
DM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Violetta D Iznar Sørensen | Chief Executive Officer | 0 companies |
| Agne Lavickiene | Chief Executive Officer | 0 companies |
| Anna Yevseyeva | Chief Executive Officer | 0 companies |
| Diana Muscat | Chief Executive Officer | 0 companies |
| Violetta D'Iznar Kivaeva Sørensen | Chairman | 0 companies |
| Violetta D'Iznar Sørensen | Chairman | 0 companies |
| Alexey Don | Chairman | 0 companies |