| Revenue | NOK 3,9M | +2% |
| EBITDA | NOK 205K | -23% |
| Net profit | NOK 29K | -68% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 1M | +3% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 128 | 3 778 | 3 617 | 3 515 | 3 718 | 3 852 | 3 856 | 3 859 | 3 944 |
| Staff expenses | −649 | −1 680 | −1 575 | −1 162 | −1 339 | −1 518 | −1 460 | −1 611 | −1 671 |
| EBITDA | −177 | 183 | 229 | 576 | 444 | 366 | 407 | 266 | 205 |
| Depreciation & amort. | −45 | −124 | −124 | −124 | −127 | −135 | −149 | −151 | −149 |
| EBIT | −222 | 58 | 105 | 452 | 317 | 231 | 258 | 115 | 56 |
| Net financials | −16 | −54 | −49 | −31 | −15 | −5 | 1 | 1 | 1 |
| Profit before tax | −238 | 4 | 57 | 421 | 303 | 226 | 259 | 116 | 57 |
| Tax | −0 | −0 | −0 | 52 | 67 | 50 | 57 | 26 | 28 |
| Net profit | −238 | 4 | 57 | 368 | 236 | 176 | 202 | 91 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 513 | 1 377 | 1 190 | 1 335 | 1 172 | 1 215 | 1 320 | 1 403 | 1 442 |
| Equity | −144 | −139 | −83 | 286 | 522 | 698 | 900 | 991 | 1 020 |
| Long-term debt | 1 455 | 1 176 | 888 | 729 | 311 | 31 | 19 | 1 | 0 |
| Short-term debt | 202 | 341 | 384 | 320 | 340 | 486 | 402 | 411 | 423 |
| Total debt | 1 657 | 1 517 | 1 273 | 1 049 | 651 | 517 | 420 | 412 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vik Eiendomsutvikling As | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gunnar Evjen | Chief Executive Officer | 0 companies |
| Paal Arnesen | Board of Directors | 0 companies |