| Revenue | NOK 3,7M | -3% |
| EBITDA | NOK -1,1M | +69% |
| Net profit | NOK -1,9M | +51% |
| Total assets | NOK 8,2M | +125% |
| Equity | NOK 58K | -92% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 2 571 | 5 990 | 3 764 | 3 652 |
| Staff expenses | −0 | −0 | −172 | −1 951 | −2 054 |
| EBITDA | −847 | −159 | 275 | −3 463 | −1 065 |
| Depreciation & amort. | −16 | −13 | −51 | −414 | −441 |
| EBIT | −863 | −172 | 224 | −3 877 | −1 506 |
| Net financials | −71 | 0 | −0 | 10 | −399 |
| Profit before tax | −934 | −172 | 224 | −3 867 | −1 905 |
| Tax | 107 | −0 | −0 | −0 | −0 |
| Net profit | −1 041 | −87 | 224 | −3 867 | −1 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 226 | 68 | 1 488 | 3 659 | 8 248 |
| Equity | −698 | −34 | 791 | 726 | 58 |
| Long-term debt | 722 | 102 | 700 | 2 000 | 4 000 |
| Short-term debt | 202 | 0 | −3 | 933 | 4 190 |
| Total debt | 924 | 102 | 697 | 2 933 | 8 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.7% | 26.7% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 16.37% | 16.37% | 2024 | |
Matthias Van Middendorp | Company | 12.09% | 12.09% | 2024 |
| Individual | 9.14% | 9.14% | 2022 | |
| Individual | 7.04% | 7.04% | 2024 | |
| Company | 4.28% | 4.28% | 2024 | |
| Individual | 3.49% | 3.49% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
Bole Holdinig B.V | Company | 1.51% | 1.51% | 2024 |
| Company | 1.26% | 1.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Elvestuen | Chief Executive Officer | 0 companies |
| Ragnar Eggen | Chairman | 0 companies |
| Christine Spiten Fabrin | Board of Directors | 0 companies |
| Jøran Aulin-Jansson | Board of Directors | 0 companies |
| Kristine Cecilie Berentsen Windfeldt | Chairman | 0 companies |
| Lars Knudsen Pedersen | Board of Directors | 0 companies |