| Revenue | NOK 9,9M | -1% |
| EBITDA | NOK 2,6M | +227% |
| Net profit | NOK 2,1M | +232% |
| Total assets | NOK 21,3M | +8% |
| Equity | NOK 18,5M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 410 | 11 553 | 8 077 | 9 999 | 9 867 |
| Staff expenses | −1 717 | −1 498 | −1 706 | −1 842 | −1 871 |
| EBITDA | 3 450 | 5 563 | 1 060 | 783 | 2 558 |
| Depreciation & amort. | −122 | −97 | −106 | −245 | −224 |
| EBIT | 3 327 | 5 467 | 955 | 538 | 2 333 |
| Net financials | 107 | 151 | 221 | 159 | 277 |
| Profit before tax | 3 435 | 5 617 | 1 175 | 697 | 2 611 |
| Tax | 249 | 55 | 216 | 55 | 481 |
| Net profit | 3 186 | 5 562 | 959 | 642 | 2 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 796 | 22 564 | 20 803 | 19 746 | 21 283 |
| Equity | 15 976 | 18 138 | 17 697 | 17 339 | 18 468 |
| Long-term debt | 11 | 9 | 9 | 20 | 31 |
| Short-term debt | 2 809 | 4 417 | 3 098 | 2 388 | 2 784 |
| Total debt | 2 820 | 4 426 | 3 107 | 2 408 | 2 815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Deputy Member | Deputy Member | 2022 |
EB Contact Person | Contact Person | 2017 |
| Former (2) | ||
RK Deputy Member | Deputy Member | 2022 – 2023 |
KL Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.67% | 28.67% | 2022 | |
| Individual | 10.79% | 10.79% | 2024 | |
| Individual | 10.77% | 10.77% | 2022 | |
| Individual | 9.68% | 9.68% | 2024 | |
| Company | 8.45% | 8.45% | 2024 | |
| Individual | 8.45% | 8.45% | 2024 | |
| Company | 7.81% | 7.81% | 2024 | |
| Individual | 7.17% | 7.17% | 2024 | |
| Individual | 7.17% | 7.17% | 2024 | |
| Individual | 5.36% | 5.36% | 2022 | |
| Individual | 5.36% | 5.36% | 2024 | |
| Individual | 3.23% | 3.23% | 2023 | |
| Individual | 3.23% | 3.23% | 2024 | |
| Individual | 3.23% | 3.23% | 2022 | |
| Individual | 3.23% | 3.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Brinch Sand | Deputy Member | 0 companies |
| Erling Bergsaker | Contact Person | 0 companies |
| Rosa Kathrine Agnes Collett | Deputy Member | 0 companies |
| Kathrine Lund Brinch | Deputy Member | 0 companies |
| Gunnar Adolf Gundersen | Chairman | 0 companies |
| Mona Kathrine Astrup | Board of Directors | 0 companies |