| Revenue | NOK 0 | — |
| EBITDA | NOK -708K | -60% |
| Net profit | NOK 750K | +87% |
| Total assets | NOK 44,8M | -2% |
| Equity | NOK 27,7M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 489 | 36 167 | 37 043 | 43 657 | 49 940 | 46 465 | 51 915 | 52 650 | 55 895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 844 | −4 779 | −5 244 | −5 802 | −6 207 | −6 431 | −6 935 | −6 417 | −6 813 | −0 | −0 | −0 | −222 | −218 | −217 | −401 |
| EBITDA | 3 143 | 3 681 | 3 134 | 3 522 | 4 128 | 3 497 | 4 358 | 3 302 | 4 266 | −769 | −161 | −272 | −584 | −433 | −443 | −708 |
| Depreciation & amort. | −304 | −317 | −317 | −234 | −252 | −240 | −296 | −295 | −346 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 838 | 3 364 | 2 817 | 3 287 | 3 877 | 3 257 | 4 062 | 3 008 | 3 920 | −769 | −161 | −272 | −584 | −433 | −443 | −708 |
| Net financials | 439 | 473 | 407 | 365 | 333 | 362 | 207 | 108 | 79 | 3 171 | 746 | 11 259 | 756 | 433 | 843 | 1 458 |
| Profit before tax | 3 277 | 3 837 | 3 224 | 3 653 | 4 209 | 3 620 | 4 269 | 3 116 | 3 999 | 2 402 | 584 | 10 987 | 172 | 0 | 400 | 750 |
| Tax | 933 | 1 099 | 910 | 999 | 1 236 | 994 | 1 169 | 812 | 993 | 329 | 128 | 611 | 38 | −0 | −0 | −0 |
| Net profit | 2 344 | 2 738 | 2 314 | 2 654 | 2 973 | 2 626 | 3 100 | 2 304 | 3 006 | 2 074 | 456 | 10 376 | 134 | 0 | 400 | 750 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 312 | 30 598 | 26 318 | 28 115 | 30 446 | 30 657 | 31 296 | 30 646 | 31 275 | 61 771 | 54 665 | 54 887 | 50 282 | 48 889 | 45 940 | 44 843 |
| Equity | 23 500 | 19 975 | 21 042 | 22 033 | 22 928 | 23 577 | 23 757 | 24 392 | 25 622 | 26 862 | 26 041 | 32 193 | 30 958 | 29 311 | 28 476 | 27 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 431 | 27 000 | 17 800 | 17 800 | 17 800 | 15 700 | 14 700 |
| Short-term debt | 4 812 | 10 623 | 5 277 | 6 082 | 7 518 | 7 080 | 7 539 | 6 254 | 5 653 | 1 477 | 1 624 | 4 894 | 1 524 | 1 777 | 1 764 | 2 440 |
| Total debt | 4 812 | 10 623 | 5 277 | 6 082 | 7 518 | 7 080 | 7 539 | 6 254 | 5 653 | 34 909 | 28 624 | 22 694 | 19 324 | 19 577 | 17 464 | 17 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
As Sigurd Opheim Blikkenslagerforretning | Company | 6.4% | 6.4% | 2024 |
Østensen Eftf As | Company | 6.4% | 6.4% | 2024 |
Carlsen På Taket As | Company | 5.8% | 5.8% | 2024 |
Karlsen Luftmiljø As | Company | 5.8% | 5.8% | 2024 |
Ae Investments As | Company | 5.3% | 5.3% | 2024 |
Albeslag As | Company | 4.9% | 4.9% | 2024 |
Beslag Og Balkonger As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Slettmo Invest As | Company | 2.6% | 2.6% | 2024 |
Egil Lerø & Sønner As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Olaf Johnsen & Søn As | Company | 1.1% | 1.1% | 2024 |
Bergens Kobber- Og Blikkenslagerlaug | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
Venge Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Egil Røstvær | Chief Executive Officer | 0 companies |
| Trond Opheim | Board of Directors | 0 companies |
| Espen Fredrik Slettmo | Board of Directors | 0 companies |
| Erling Solhaug | Chairman | 0 companies |
| Frode Knutsen | Board of Directors | 0 companies |
| Kjell Jørgen Johnsen | Chairman | 0 companies |
| Endre Lerø | Board of Directors | 0 companies |
| Victor Solhaug Hauge | Board of Directors | 0 companies |