| Revenue | NOK 5,3M | -1% |
| EBITDA | NOK 875K | +178% |
| Net profit | NOK -180K | +90% |
| Total assets | NOK 93,3M | +1% |
| Equity | NOK 5,6M | +3% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 388 | 9 748 | 3 764 | 3 179 | 3 172 | 6 289 | 5 391 | 5 330 |
| Staff expenses | −474 | −1 646 | −1 438 | −1 359 | −2 457 | −1 832 | −3 245 | −1 996 |
| EBITDA | 3 058 | 5 721 | 495 | 304 | −1 104 | 2 215 | −1 115 | 875 |
| Depreciation & amort. | −325 | −566 | −401 | −385 | −416 | −360 | −405 | −598 |
| EBIT | 2 733 | 5 155 | 94 | −81 | −1 520 | 1 854 | −1 520 | 277 |
| Net financials | −1 158 | −399 | 94 | −1 636 | −1 303 | −637 | −573 | −614 |
| Profit before tax | 1 575 | 4 756 | 187 | −1 716 | −2 823 | 1 217 | −2 093 | −337 |
| Tax | 386 | 1 022 | 14 | −361 | −602 | 269 | −367 | −158 |
| Net profit | 1 189 | 3 734 | 174 | −1 355 | −2 221 | 949 | −1 725 | −180 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48 884 | 62 913 | 71 182 | 73 024 | 80 866 | 88 749 | 92 333 | 93 288 |
| Equity | 2 827 | 5 640 | 5 285 | 5 699 | 4 983 | 5 931 | 5 488 | 5 634 |
| Long-term debt | 45 071 | 55 260 | 64 625 | 64 763 | 66 085 | 70 958 | 70 234 | 70 169 |
| Short-term debt | 986 | 2 013 | 1 272 | 2 562 | 9 798 | 11 860 | 16 611 | 17 486 |
| Total debt | 46 057 | 57 273 | 65 897 | 67 325 | 75 883 | 82 818 | 86 845 | 87 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarkani Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Torbergsen | Chief Executive Officer | 0 companies |
| Hassan Fazelali Sarkani | Chief Executive Officer | 0 companies |
| Maria Luther-Sarkani | Board of Directors | 0 companies |