| Revenue | NOK 151K | +3% |
| EBITDA | NOK 88K | +2% |
| Net profit | NOK 75K | +1% |
| Total assets | NOK 1,3M | -9% |
| Equity | NOK 471K | +19% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 255 | 251 | 661 | 55 | 136 | 147 | 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | 153 | 129 | 523 | −15 | 59 | 86 | 88 |
| Depreciation & amort. | −30 | −60 | −60 | −50 | −45 | −0 | −0 | −0 |
| EBIT | −57 | 93 | 69 | 473 | −60 | 59 | 86 | 88 |
| Net financials | −30 | −55 | −62 | −49 | −4 | 1 | 6 | 6 |
| Profit before tax | −88 | 38 | 6 | 424 | −64 | 60 | 92 | 94 |
| Tax | −0 | −0 | −0 | 93 | −0 | 2 | 18 | 19 |
| Net profit | −88 | 38 | 6 | 331 | −64 | 58 | 74 | 75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 901 | 3 871 | 3 788 | 3 343 | 1 328 | 1 387 | 1 477 | 1 350 |
| Equity | −48 | −10 | −3 | 327 | 263 | 321 | 396 | 471 |
| Long-term debt | 3 940 | 3 860 | 3 780 | 2 919 | 1 060 | 1 060 | 1 060 | 860 |
| Short-term debt | 8 | 21 | 11 | 97 | 4 | 6 | 22 | 19 |
| Total debt | 3 948 | 3 881 | 3 791 | 3 016 | 1 064 | 1 066 | 1 082 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexander Ferner Holdning As | Company | 37.5% | 37.5% | 2022 |
Sr Holding As | Company | 37.5% | 37.5% | 2022 |
Mahe Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johans Bjarne Hylland Bratland | Chief Executive Officer | 0 companies |
| Alexander Ferner | Board of Directors | 0 companies |
| Harald Nystog | Board of Directors | 0 companies |
| Ståle Rysstad | Chairman | 0 companies |