| Revenue | NOK 22,7M | +30% |
| EBITDA | NOK 4,1M | +137% |
| Net profit | NOK 3M | +149% |
| Total assets | NOK 8,7M | +63% |
| Equity | NOK 3,2M | +170% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 017 | 8 302 | 12 189 | 17 537 | 22 730 |
| Staff expenses | −2 848 | −2 825 | −4 581 | −6 972 | −9 003 |
| EBITDA | 148 | 976 | 281 | 1 717 | 4 063 |
| Depreciation & amort. | −292 | −182 | −161 | −162 | −193 |
| EBIT | −144 | 794 | 120 | 1 555 | 3 870 |
| Net financials | −42 | −65 | −17 | −37 | −34 |
| Profit before tax | −186 | 728 | 103 | 1 518 | 3 835 |
| Tax | −0 | 1 | 37 | 317 | 845 |
| Net profit | −186 | 727 | 67 | 1 201 | 2 990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 617 | 2 779 | 3 311 | 5 315 | 8 660 |
| Equity | −822 | −95 | −28 | 1 173 | 3 163 |
| Long-term debt | 1 517 | 1 328 | 961 | 0 | 0 |
| Short-term debt | 1 923 | 1 545 | 2 378 | 4 142 | 5 497 |
| Total debt | 3 440 | 2 873 | 3 339 | 4 142 | 5 497 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Braathen | Chief Executive Officer | 0 companies |
| Billy Hjelte | Chief Executive Officer | 0 companies |
| Rebekka Skylstad | Chief Executive Officer | 0 companies |
| Hanna Ellinor Lundberg | Chief Executive Officer | 0 companies |
| Tom Victor Gausdal | Board of Directors | 0 companies |
| Even Ramsvik | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |
| David Andrew Quist | Board of Directors | 0 companies |