| Revenue | NOK 17,2M | +30% |
| EBITDA | NOK 1,9M | +72% |
| Net profit | NOK 1,4M | +79% |
| Total assets | NOK 6,9M | -4% |
| Equity | NOK 4,3M | +23% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 854 | 12 483 | 9 701 | 8 828 | 10 374 | 12 338 | 13 206 | 17 158 |
| Staff expenses | −167 | −2 855 | −2 430 | −2 292 | −2 556 | −4 098 | −4 441 | −3 637 |
| EBITDA | −639 | 2 390 | 1 071 | 901 | 297 | 1 424 | 1 115 | 1 914 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −37 | −89 | −118 |
| EBIT | −639 | 2 390 | 1 071 | 901 | 297 | 1 387 | 1 025 | 1 797 |
| Net financials | 0 | 14 | −2 | −0 | −1 | 0 | −1 | 4 |
| Profit before tax | −639 | 2 403 | 1 069 | 901 | 296 | 1 387 | 1 025 | 1 801 |
| Tax | −0 | 406 | 235 | 198 | 88 | 296 | 240 | 392 |
| Net profit | −639 | 1 998 | 834 | 703 | 208 | 1 092 | 785 | 1 409 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 235 | 3 712 | 4 026 | 5 629 | 4 109 | 6 392 | 7 113 | 6 855 |
| Equity | −339 | 1 359 | 1 893 | 2 295 | 2 203 | 3 145 | 3 480 | 4 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 5 574 | 2 353 | 2 133 | 3 333 | 1 906 | 3 246 | 3 632 | 2 553 |
| Total debt | 5 574 | 2 353 | 2 133 | 3 333 | 1 906 | 3 246 | 3 632 | 2 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnus M Thunestvedt As | Company | 33.3% | 33.3% | 2023 |
Downstream Services As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ingar Rong | Chief Executive Officer | 0 companies |
| Jo Solberg | Board of Directors | 0 companies |
| Jan Konrad Olseth | Board of Directors | 0 companies |
| Magnus Thunestvedt | Chairman | 0 companies |
| Askil Solberg | Board of Directors | 0 companies |