| Revenue | NOK 28,8M | +31% |
| EBITDA | NOK 3,6M | +246% |
| Net profit | NOK 2,1M | +403% |
| Total assets | NOK 12,4M | +8% |
| Equity | NOK 8,6M | +25% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 736 | 13 459 | 19 305 | 24 683 | 26 251 | 21 954 | 28 778 |
| Staff expenses | −0 | −2 531 | −3 481 | −5 560 | −6 685 | −7 519 | −7 904 | −8 104 |
| EBITDA | −0 | 2 053 | 2 061 | 3 921 | 2 806 | 3 590 | 1 037 | 3 590 |
| Depreciation & amort. | −0 | −1 262 | −1 420 | −1 379 | −1 816 | −1 783 | −1 635 | −1 111 |
| EBIT | −0 | 792 | 641 | 2 543 | 990 | 1 807 | −598 | 2 478 |
| Net financials | 0 | 2 | −8 | −22 | −9 | −50 | −87 | −45 |
| Profit before tax | −0 | 794 | 634 | 2 521 | 982 | 1 757 | −685 | 2 433 |
| Tax | −0 | 301 | 217 | 616 | 328 | 435 | −0 | 362 |
| Net profit | −0 | 493 | 416 | 1 905 | 654 | 1 322 | −685 | 2 071 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 5 834 | 7 722 | 10 085 | 12 417 | 13 893 | 11 483 | 12 448 |
| Equity | 23 | 523 | 789 | 2 545 | 6 843 | 7 838 | 6 853 | 8 581 |
| Long-term debt | 0 | 0 | 770 | 4 321 | 986 | 1 605 | 1 263 | 488 |
| Short-term debt | 6 | 5 311 | 6 164 | 3 219 | 4 588 | 4 450 | 3 367 | 3 379 |
| Total debt | 6 | 5 311 | 6 933 | 7 540 | 5 574 | 6 055 | 4 630 | 3 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framework As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Upsaker | Chief Executive Officer | 0 companies |
| Lars Petter Brynildsen | Chairman | 0 companies |