| Revenue | NOK 32M | +9% |
| EBITDA | NOK -1,5M | +21% |
| Net profit | NOK -1,2M | +21% |
| Total assets | NOK 6,7M | +9% |
| Equity | NOK 707K | +31% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 720 | 22 032 | 25 016 | 29 253 | 31 950 |
| Staff expenses | −12 701 | −13 383 | −14 661 | −19 123 | −21 312 |
| EBITDA | 1 071 | −432 | −771 | −1 915 | −1 514 |
| Depreciation & amort. | −208 | −170 | −106 | −0 | −0 |
| EBIT | 863 | −602 | −877 | −1 915 | −1 514 |
| Net financials | 0 | 1 | −0 | 2 | 2 |
| Profit before tax | 864 | −601 | −877 | −1 913 | −1 512 |
| Tax | 190 | −132 | −193 | −421 | −333 |
| Net profit | 674 | −469 | −685 | −1 492 | −1 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 807 | 6 808 | 8 946 | 6 178 | 6 720 |
| Equity | 1 942 | 1 473 | 1 647 | 541 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 323 |
| Short-term debt | 4 865 | 5 334 | 7 299 | 5 637 | 5 691 |
| Total debt | 4 865 | 5 334 | 7 299 | 5 637 | 6 013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Deputy Member | Deputy Member | 2025 |
EH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Harald Håland | Chief Executive Officer | 0 companies |
| Siv Bente Fjelde Kristiansen | Deputy Member | 0 companies |
| Erlend Hestvik | Chief Executive Officer | 0 companies |
| Gro Staveland | Chairman | 0 companies |
| Knut Arvid Hagenberg | Board of Directors | 0 companies |
| Kristin Trageton Skofteland | Board of Directors | 0 companies |
| Ole Aleksander Svendsen | Board of Directors | 0 companies |