| Revenue | NOK 89,1M | +32% |
| EBITDA | NOK 18,6M | +15% |
| Net profit | NOK 13,3M | +6% |
| Total assets | NOK 69,1M | +12% |
| Equity | NOK 13,6M | +98% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 610 | 44 991 | 52 209 | 67 423 | 89 070 |
| Staff expenses | −16 582 | −20 927 | −15 068 | −16 372 | −20 240 |
| EBITDA | 13 827 | 11 517 | 12 824 | 16 194 | 18 616 |
| Depreciation & amort. | −49 | −259 | −244 | −326 | −454 |
| EBIT | 13 778 | 11 258 | 12 580 | 15 867 | 18 162 |
| Net financials | 12 | 54 | −145 | 206 | −810 |
| Profit before tax | 13 789 | 11 311 | 12 434 | 16 073 | 17 352 |
| Tax | 3 064 | 2 531 | 2 718 | 3 552 | 4 079 |
| Net profit | 10 725 | 8 781 | 9 716 | 12 521 | 13 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 532 | 34 567 | 44 509 | 61 905 | 69 129 |
| Equity | 5 768 | 7 548 | 11 265 | 6 911 | 13 649 |
| Long-term debt | 5 | 0 | 5 | 13 | 0 |
| Short-term debt | 25 760 | 27 018 | 33 239 | 54 982 | 55 480 |
| Total debt | 25 765 | 27 018 | 33 244 | 54 994 | 55 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.18% | 56.18% | 2024 | |
| Company | 27.34% | 27.34% | 2024 | |
| Company | 7.8% | 7.8% | 2024 | |
Stefan Kim | Company | 2.7% | 2.7% | 2024 |
| Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Flatsetø | Chief Executive Officer | 0 companies |
| Eivind Skregelid | Board of Directors | 0 companies |
| Petter Tennøy Kristiansen | Board of Directors | 0 companies |