| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +82% |
| Net profit | NOK -48K | +63% |
| Total assets | NOK 1,3M | +0% |
| Equity | NOK -492K | -11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | 0 | 150 | 0 | 148 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −15 | 44 | −1 | −10 | −17 | −0 |
| EBITDA | 3 | −15 | −30 | 57 | −62 | 72 | −58 | −75 | −13 |
| Depreciation & amort. | −0 | −0 | −17 | −29 | −39 | −59 | −30 | −20 | −0 |
| EBIT | 3 | −15 | −47 | 27 | −101 | 12 | −88 | −95 | −13 |
| Net financials | 0 | 0 | −0 | 1 | −25 | −32 | −35 | −35 | −35 |
| Profit before tax | 3 | −15 | −47 | 28 | −127 | −20 | −123 | −130 | −48 |
| Tax | −0 | −0 | −99 | −223 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −15 | 52 | 250 | −127 | −20 | −123 | −130 | −48 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 151 | 726 | 1 026 | 1 962 | 1 572 | 1 439 | 1 303 | 1 299 |
| Equity | 53 | 38 | 90 | 340 | 214 | −191 | −314 | −444 | −492 |
| Long-term debt | 0 | 0 | 0 | 0 | 400 | 400 | 385 | 385 | 380 |
| Short-term debt | 81 | 112 | 636 | 686 | 1 348 | 1 363 | 1 368 | 1 362 | 1 410 |
| Total debt | 81 | 112 | 636 | 686 | 1 749 | 1 763 | 1 753 | 1 747 | 1 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tunsafe As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nordheim | Chief Executive Officer | 0 companies |
| Kai Hauge | Board of Directors | 0 companies |
| Tor Martin Hauge | Board of Directors | 0 companies |
| Knut Olaf Hauge | Chairman | 0 companies |