| Revenue | NOK 2M | +5% |
| EBITDA | NOK -5,4M | -2% |
| Net profit | NOK -5,9M | -10% |
| Total assets | NOK 629K | -63% |
| Equity | NOK -7,2M | -431% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 103 | 145 | 1 873 | 691 | 1 342 | 1 896 | 1 986 |
| Staff expenses | −0 | −403 | −1 195 | −1 053 | −2 858 | −3 022 | −4 039 | −3 615 |
| EBITDA | −3 | −448 | −1 273 | −63 | −3 239 | −4 630 | −5 244 | −5 372 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −8 | −13 | −9 | −21 |
| EBIT | −3 | −448 | −1 273 | −75 | −3 248 | −4 643 | −5 254 | −5 393 |
| Net financials | 0 | −0 | −1 | −4 | −54 | −79 | −107 | −482 |
| Profit before tax | −3 | −449 | −1 274 | −80 | −3 302 | −4 722 | −5 361 | −5 875 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −449 | −1 274 | −80 | −3 302 | −4 722 | −5 361 | −5 875 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 979 | 1 567 | 2 324 | 7 395 | 2 689 | 1 698 | 629 |
| Equity | 21 | 174 | 102 | 681 | 4 376 | −346 | −1 364 | −7 239 |
| Long-term debt | 0 | 900 | 1 200 | 1 200 | 2 400 | 2 040 | 1 560 | 6 750 |
| Short-term debt | 50 | −94 | 264 | 443 | 619 | 994 | 1 503 | 1 118 |
| Total debt | 50 | 806 | 1 464 | 1 643 | 3 019 | 3 034 | 3 063 | 7 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2024 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarsia Seed Fond Ii As | Company | 20.1% | 20.1% | 2024 |
| Individual | 16.5% | 16.5% | 2024 | |
Devteam As | Company | 16.5% | 16.5% | 2024 |
Ternary As | Company | 16.5% | 16.5% | 2024 |
Simula Innovation As | Company | 15.4% | 15.4% | 2024 |
Kongsberg Pre-Såkorn Fond 1 As | Company | 6.7% | 6.7% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Solberg-Johansen | Deputy Member | 0 companies |
| Steffan Roxrud Thorvaldsen | Chief Executive Officer | 0 companies |
| Jørgen Tegdan | Board of Directors | 0 companies |
| Fredrik Aronsen | Chairman | 0 companies |
| Jon-Kåre Hansen | Board of Directors | 0 companies |
| Amalie Tveit Pedersen | Board of Directors | 0 companies |
| Jonas Rinde | Chairman | 0 companies |
| Dmytro Shevchenko | Board of Directors | 0 companies |