| Revenue | NOK 10,1M | +27% |
| EBITDA | NOK -1,1M | +0% |
| Net profit | NOK -1,6M | -24% |
| Total assets | NOK 2,4M | +0% |
| Equity | NOK -1,4M | -820% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 781 | 4 532 | 6 190 | 7 967 | 10 080 |
| Staff expenses | −122 | −456 | −633 | −1 150 | −772 |
| EBITDA | 404 | 1 003 | −294 | −1 146 | −1 149 |
| Depreciation & amort. | −1 | −10 | −22 | −55 | −96 |
| EBIT | 402 | 993 | −317 | −1 201 | −1 246 |
| Net financials | −20 | −29 | −7 | −90 | −351 |
| Profit before tax | 382 | 964 | −324 | −1 292 | −1 597 |
| Tax | 84 | 214 | −92 | −0 | −0 |
| Net profit | 298 | 750 | −232 | −1 292 | −1 597 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 636 | 3 060 | 1 969 | 2 382 | 2 393 |
| Equity | 1 051 | 1 802 | 1 570 | 195 | −1 402 |
| Long-term debt | 1 | 9 | 0 | 0 | 1 654 |
| Short-term debt | 584 | 1 250 | 399 | 2 187 | 2 142 |
| Total debt | 584 | 1 259 | 399 | 2 187 | 3 795 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
Henrik Ljungberg | Company | 20% | 20% | 2023 |
Henrik Jarl Ljungberg | Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jarl | Chief Executive Officer | 0 companies |
| Henrik Jarl Ljungberg | Chief Executive Officer | 0 companies |
| Johnny Leergaard Gravfort | Chairman | 0 companies |