| Revenue | NOK 39,7M | +27% |
| EBITDA | NOK 11,5M | +44% |
| Net profit | NOK 6,6M | +118% |
| Total assets | NOK 30,2M | +50% |
| Equity | NOK 6,6M | +33% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 899 | 15 278 | 21 071 | 31 222 | 39 744 |
| Staff expenses | −5 457 | −8 988 | −11 888 | −16 807 | −21 574 |
| EBITDA | 1 239 | 2 241 | 4 622 | 7 966 | 11 473 |
| Depreciation & amort. | −759 | −1 414 | −1 889 | −2 332 | −2 028 |
| EBIT | 480 | 827 | 2 733 | 5 634 | 9 444 |
| Net financials | −320 | −817 | −1 352 | −1 630 | −923 |
| Profit before tax | 160 | 9 | 1 381 | 4 004 | 8 521 |
| Tax | −0 | 17 | 305 | 967 | 1 886 |
| Net profit | 160 | −7 | 1 076 | 3 037 | 6 635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 109 | 10 880 | 14 913 | 20 162 | 30 214 |
| Equity | 867 | 859 | 1 935 | 4 973 | 6 608 |
| Long-term debt | 4 250 | 6 221 | 6 231 | 5 750 | 0 |
| Short-term debt | 1 992 | 3 800 | 6 747 | 9 439 | 23 607 |
| Total debt | 6 242 | 10 021 | 12 978 | 15 189 | 23 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wekomply Aps | Company | 92.03% | 92.03% | 2024 |
| Company | 34.23% | 34.23% | 2022 | |
| Company | 9.01% | 9.01% | 2022 | |
| Company | 3.42% | 3.42% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Anmarkrud Strandmyr | Chief Executive Officer | 0 companies |
| Pål Eriksen | Chief Executive Officer | 0 companies |
| Øyvind Tveter | Board of Directors | 0 companies |
| Aleksander Thorup Møllgaard | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Peter Thorlund Haahr | Board of Directors | 0 companies |