| Revenue | NOK 5,3M | +8% |
| EBITDA | NOK 3,3M | +38% |
| Net profit | NOK 1,8M | +57% |
| Total assets | NOK 35,7M | -1% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 203 | 2 232 | 3 108 | 3 678 | 3 911 | 4 888 | 4 875 | 5 276 |
| Staff expenses | −416 | −240 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 447 | −2 320 | −33 | 1 964 | 1 854 | 2 126 | 2 379 | 3 275 |
| Depreciation & amort. | −348 | −358 | −718 | −730 | −669 | −595 | −730 | −750 |
| EBIT | 99 | −2 678 | −752 | 1 233 | 1 185 | 1 531 | 1 649 | 2 525 |
| Net financials | −50 | −74 | −304 | −212 | −176 | −444 | −280 | −222 |
| Profit before tax | 48 | −2 752 | −1 056 | 1 022 | 1 009 | 1 087 | 1 369 | 2 303 |
| Tax | 53 | −618 | −186 | 301 | 261 | 264 | 251 | 552 |
| Net profit | −4 | −2 134 | −870 | 721 | 747 | 824 | 1 118 | 1 751 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 716 | 7 897 | 8 389 | 8 818 | 37 436 | 36 469 | 36 021 | 35 655 |
| Equity | 2 563 | 2 220 | 2 014 | 2 035 | 2 082 | 2 087 | 2 094 | 2 097 |
| Long-term debt | 1 036 | 4 454 | 6 236 | 5 596 | 34 000 | 32 867 | 31 733 | 30 600 |
| Short-term debt | 1 117 | 1 222 | 140 | 1 188 | 1 355 | 1 516 | 2 194 | 2 957 |
| Total debt | 2 153 | 5 676 | 6 375 | 6 784 | 35 355 | 34 383 | 33 927 | 33 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerch & Krefting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Rasch | Contact Person | 0 companies |
| Georg Bjerch | Board of Directors | 0 companies |
| Carl Christian Krefting | Chairman | 0 companies |