| Revenue | NOK 2,3M | -29% |
| EBITDA | NOK 163K | -67% |
| Net profit | NOK 90K | -74% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 449K | +25% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 1 304 | 2 013 | 2 207 | 2 486 | 2 311 | 3 268 | 2 313 |
| Staff expenses | −498 | −1 045 | −1 240 | −1 192 | −942 | −1 313 | −1 556 | −1 196 |
| EBITDA | 95 | −391 | 106 | −82 | 187 | −84 | 494 | 163 |
| Depreciation & amort. | −4 | −25 | −25 | −25 | −25 | −25 | −40 | −51 |
| EBIT | 92 | −416 | 81 | −107 | 162 | −109 | 454 | 112 |
| Net financials | −5 | −0 | −1 | −2 | −0 | −0 | 0 | −2 |
| Profit before tax | 87 | −416 | 80 | −109 | 162 | −109 | 454 | 111 |
| Tax | 21 | −92 | 18 | −24 | 36 | −24 | 104 | 21 |
| Net profit | 66 | −325 | 62 | −85 | 126 | −85 | 350 | 90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 924 | 864 | 1 057 | 1 360 | 1 492 | 1 398 | 1 400 |
| Equity | 316 | −8 | 54 | −31 | 95 | 9 | 359 | 449 |
| Long-term debt | 226 | 372 | 404 | 539 | 539 | 467 | 461 | 361 |
| Short-term debt | 406 | 560 | 406 | 549 | 726 | 1 016 | 578 | 590 |
| Total debt | 633 | 932 | 810 | 1 088 | 1 265 | 1 483 | 1 039 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 48.0% | 48.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johnny Hilmon Nilssen | Chief Executive Officer | 0 companies |
| Børre Harder Nilssen | Chairman | 0 companies |