| Revenue | NOK 10,1M | +21% |
| EBITDA | NOK 651K | +170% |
| Net profit | NOK -257K | +78% |
| Total assets | NOK 7,9M | +2% |
| Equity | NOK -2,5M | -11% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 074 | 6 623 | 6 578 | 8 365 | 10 110 |
| Staff expenses | −2 489 | −4 463 | −4 725 | −5 219 | −5 262 |
| EBITDA | −815 | −1 987 | −1 913 | −935 | 651 |
| Depreciation & amort. | −25 | −18 | −0 | −25 | −711 |
| EBIT | −840 | −2 006 | −1 913 | −960 | −60 |
| Net financials | −41 | −74 | −115 | −200 | −197 |
| Profit before tax | −880 | −2 080 | −2 028 | −1 160 | −257 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −880 | −2 080 | −2 028 | −1 160 | −257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 045 | 1 016 | 993 | 7 791 | 7 921 |
| Equity | −831 | −2 911 | −4 939 | −2 273 | −2 530 |
| Long-term debt | 1 484 | 2 695 | 4 614 | 8 670 | 0 |
| Short-term debt | 1 392 | 1 232 | 1 317 | 1 395 | 1 601 |
| Total debt | 2 876 | 3 927 | 5 931 | 10 065 | 10 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PD Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Drachmann Næsstrøm | Chief Executive Officer | 0 companies |
| Odd Ingar Alsvik | Chief Executive Officer | 0 companies |
| Simon Elgen | Board of Directors | 0 companies |
| Håkon Jahr | Board of Directors | 0 companies |
| Ruben Søgaard | Board of Directors | 0 companies |
| Lars Jacob Jacobsen | Board of Directors | 0 companies |
| Stein Strandskogen | Board of Directors | 0 companies |
| Hanne Ovidia Pladsen | Board of Directors | 0 companies |
| Henrik Stensrud | Chairman | 0 companies |