| Revenue | NOK 7,6M | +55% |
| EBITDA | NOK -461K | +6% |
| Net profit | NOK -515K | +14% |
| Total assets | NOK 4,2M | +17% |
| Equity | NOK 274K | -65% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 672 | 2 707 | 3 381 | 2 017 | 3 504 | 4 962 | 4 931 | 7 626 |
| Staff expenses | −749 | −873 | −1 025 | −738 | −962 | −1 756 | −1 916 | −2 719 |
| EBITDA | 2 | −251 | −230 | −44 | 582 | 301 | −493 | −461 |
| Depreciation & amort. | −0 | −12 | −12 | −6 | −6 | −17 | −1 | −2 |
| EBIT | 2 | −263 | −242 | −50 | 575 | 284 | −494 | −463 |
| Net financials | −18 | −7 | −9 | −12 | −37 | −48 | −53 | −52 |
| Profit before tax | −16 | −270 | −251 | −63 | 538 | 236 | −547 | −515 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 52 | −0 |
| Net profit | −16 | −270 | −251 | −63 | 538 | 236 | −599 | −515 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 303 | 1 039 | 1 075 | 1 309 | 2 401 | 3 031 | 3 564 | 4 183 |
| Equity | 719 | 449 | 198 | 558 | 1 102 | 1 388 | 789 | 274 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 590 | 877 | 728 | 1 299 | 1 643 | 2 774 | 3 908 |
| Total debt | 584 | 590 | 877 | 751 | 1 299 | 1 643 | 2 774 | 3 908 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Martinsen | Chairman | 0 companies |
| Michael Andre Røtvold | Board of Directors | 0 companies |