| Revenue | NOK 2,5M | -47% |
| EBITDA | NOK 603K | -76% |
| Net profit | NOK 470K | -76% |
| Total assets | NOK 4,7M | -5% |
| Equity | NOK 60K | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 582 | 4 830 | 5 154 | 4 752 | 4 611 | 6 152 | 4 835 | 2 541 |
| Staff expenses | −880 | −818 | −819 | −825 | −850 | −542 | −910 | −474 |
| EBITDA | 1 863 | 1 749 | 2 443 | 1 991 | 2 122 | 3 824 | 2 486 | 603 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 |
| EBIT | 1 863 | 1 749 | 2 443 | 1 991 | 2 122 | 3 824 | 2 473 | 603 |
| Net financials | 0 | −3 | −10 | −1 | −1 | −0 | −0 | −0 |
| Profit before tax | 1 863 | 1 747 | 2 434 | 1 990 | 2 122 | 3 823 | 2 473 | 603 |
| Tax | 441 | 116 | 746 | 439 | 479 | 839 | 544 | 133 |
| Net profit | 1 422 | 1 630 | 1 688 | 1 551 | 1 642 | 2 985 | 1 929 | 470 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 473 | 1 899 | 3 363 | 3 612 | 3 590 | 5 027 | 4 971 | 4 734 |
| Equity | 45 | 330 | 112 | 106 | 106 | 60 | 60 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 427 | 1 569 | 3 251 | 3 505 | 3 484 | 4 968 | 4 911 | 4 675 |
| Total debt | 1 427 | 1 569 | 3 251 | 3 505 | 3 484 | 4 968 | 4 911 | 4 675 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiv Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Dramsdahl | Chairman | 0 companies |