| Revenue | NOK 850K | +0% |
| EBITDA | NOK 635K | -12% |
| Net profit | NOK 15,3M | -27% |
| Total assets | NOK 99,6M | +31% |
| Equity | NOK 67,1M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 850 | 850 | 850 | 850 | 850 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 728 | 569 | 644 | 722 | 635 |
| Depreciation & amort. | −31 | −33 | −30 | −30 | −30 |
| EBIT | 697 | 536 | 614 | 692 | 605 |
| Net financials | 15 014 | 15 928 | 18 912 | 20 574 | 14 748 |
| Profit before tax | 15 711 | 16 464 | 19 526 | 21 266 | 15 353 |
| Tax | 163 | 136 | 147 | 174 | 44 |
| Net profit | 15 548 | 16 328 | 19 379 | 21 092 | 15 309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 723 | 63 656 | 69 480 | 75 754 | 99 614 |
| Equity | 39 972 | 46 300 | 50 679 | 61 771 | 67 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 500 |
| Short-term debt | 18 752 | 17 356 | 18 801 | 13 984 | 19 035 |
| Total debt | 18 752 | 17 356 | 18 801 | 13 984 | 32 535 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.62% | 71.62% | 2024 | |
| Company | 28.38% | 28.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Småge | Board of Directors | 0 companies |
| Frank Småge | Chairman | 0 companies |
| Oddgeir Småge | Board of Directors | 0 companies |