| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +17% |
| Net profit | NOK -39K | +17% |
| Total assets | NOK -52 | -100% |
| Equity | NOK -15K | -160% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 1 203 | 694 | 244 | 567 | 1 534 | 390 | 0 |
| Staff expenses | −192 | −1 105 | −752 | −360 | −498 | −1 102 | −392 | −0 |
| EBITDA | 66 | −30 | −103 | −194 | −23 | 344 | −47 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 66 | −30 | −103 | −194 | −23 | 344 | −47 | −39 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 66 | −30 | −102 | −194 | −23 | 344 | −47 | −39 |
| Tax | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −30 | −102 | −194 | −23 | 344 | −47 | −39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 194 | 155 | 58 | 93 | 419 | 30 | −0 |
| Equity | 76 | 46 | −56 | −250 | −273 | 72 | 24 | −15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 148 | 211 | 307 | 366 | 347 | 6 | 15 |
| Total debt | 104 | 148 | 211 | 307 | 366 | 347 | 6 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lilly Holding As | Company | 25.0% | 25.0% | 2022 |
Kontina Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Olaf Reisegg | Chief Executive Officer | 0 companies |
| Inger Helene Vevatne | Chairman | 0 companies |
| Filip Myhre | Board of Directors | 0 companies |
| Rune Jonassen | Board of Directors | 0 companies |