| Revenue | NOK 1,7M | +8% |
| EBITDA | NOK -20K | +65% |
| Net profit | NOK -43K | +25% |
| Total assets | NOK 330K | -20% |
| Equity | NOK 104K | -29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 501 | 1 663 | 1 600 | 1 621 | 1 748 |
| Staff expenses | −121 | −133 | −147 | −145 | −185 |
| EBITDA | 48 | 68 | −78 | −56 | −20 |
| Depreciation & amort. | −4 | −0 | −0 | −2 | −24 |
| EBIT | 44 | 68 | −78 | −58 | −44 |
| Net financials | −0 | 0 | −25 | 1 | 1 |
| Profit before tax | 44 | 68 | −102 | −58 | −43 |
| Tax | 8 | 17 | −0 | −0 | −0 |
| Net profit | 36 | 51 | −102 | −58 | −43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 434 | 487 | 408 | 414 | 330 |
| Equity | 257 | 307 | 205 | 147 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 180 | 203 | 266 | 226 |
| Total debt | 177 | 180 | 203 | 266 | 226 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Van Gool | Board of Directors | 0 companies |