| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK -31K | +48% |
| Net profit | NOK -37K | +43% |
| Total assets | NOK 862K | -4% |
| Equity | NOK 541K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 765 | 1 875 | 1 500 | 1 500 | 1 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 299 | −225 | −220 | −59 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 299 | −225 | −220 | −59 | −31 |
| Net financials | −0 | −0 | −4 | −6 | −6 |
| Profit before tax | 299 | −225 | −223 | −65 | −37 |
| Tax | 66 | −0 | −0 | −0 | −0 |
| Net profit | 233 | −225 | −223 | −65 | −37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 148 | 880 | 949 | 894 | 862 |
| Equity | 1 090 | 865 | 642 | 578 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 057 | 15 | 306 | 316 | 321 |
| Total debt | 1 057 | 15 | 306 | 316 | 321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
KC Observer | Observer | 2019 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
LF Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Christian Agerup | Observer | 0 companies |
| Renate Ringen Hjertson | Chief Executive Officer | 0 companies |
| Anna Musiej Aanensen | Chief Executive Officer | 0 companies |
| Lise Fulland | Chief Executive Officer | 0 companies |
| Rolf Carsten Tangvald Assev | Board of Directors | 0 companies |
| Fredrik Alexander Woxen | Chairman | 0 companies |
| Tor Bækkelund | Board of Directors | 0 companies |
| Per Einar Dybvik | Board of Directors | 0 companies |