| Revenue | NOK 5,3M | +2% |
| EBITDA | NOK 457K | +518% |
| Net profit | NOK -1,1M | -983% |
| Total assets | NOK 3,5M | -23% |
| Equity | NOK 348K | -82% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 163 | 3 644 | 4 002 | 5 159 | 5 279 |
| Staff expenses | −915 | −1 369 | −1 764 | −1 804 | −1 811 |
| EBITDA | 867 | 46 | −773 | −109 | 457 |
| Depreciation & amort. | −429 | −504 | −420 | −559 | −601 |
| EBIT | 438 | −457 | −1 193 | −669 | −143 |
| Net financials | −178 | −127 | −146 | −177 | −207 |
| Profit before tax | 260 | −584 | −1 339 | −846 | −351 |
| Tax | −0 | −0 | −0 | −745 | 745 |
| Net profit | 260 | −584 | −1 339 | −101 | −1 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 993 | 5 114 | 4 161 | 4 573 | 3 509 |
| Equity | 2 261 | 2 170 | 1 545 | 1 906 | 348 |
| Long-term debt | 961 | 1 219 | 1 217 | 1 828 | 1 792 |
| Short-term debt | 1 770 | 1 725 | 1 399 | 839 | 1 369 |
| Total debt | 2 731 | 2 944 | 2 616 | 2 667 | 3 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
WK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.33% | 12.33% | 2024 | |
| Company | 4.72% | 4.72% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.09% | 4.09% | 2024 | |
| Company | 3.15% | 3.15% | 2024 | |
| Individual | 3.15% | 3.15% | 2024 | |
| Company | 2.62% | 2.62% | 2024 | |
| Individual | 2.62% | 2.62% | 2023 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Individual | 1.57% | 1.57% | 2023 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Individual | 1.31% | 1.31% | 2024 | |
| Individual | 1.31% | 1.31% | 2024 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.31% | 1.31% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Kristin Sagholen | Chief Executive Officer | 0 companies |
| Merete Andresen | Chief Executive Officer | 0 companies |
| Audun Willy Solbrekke | Board of Directors | 0 companies |
| Jarle Bentzen | Chairman | 0 companies |
| Roar Kristiansen | Board of Directors | 0 companies |
| Morten Holen | Board of Directors | 0 companies |
| Rune André Lysaker | Board of Directors | 0 companies |
| Frode Kenneth Pettersen | Board of Directors | 0 companies |