| Revenue | NOK 16,1M | -6% |
| EBITDA | NOK 165K | +1371% |
| Net profit | NOK 102K | +260% |
| Total assets | NOK 4,6M | -3% |
| Equity | NOK 1,4M | +8% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 9 215 | 11 925 | 13 033 | 12 008 | 16 530 | 17 111 | 16 088 |
| Staff expenses | −0 | −7 464 | −9 741 | −8 786 | −7 703 | −13 257 | −13 452 | −12 486 |
| EBITDA | 50 | −374 | 167 | 1 815 | 1 602 | −293 | 11 | 165 |
| Depreciation & amort. | −0 | −4 | −21 | −21 | −47 | −63 | −67 | −40 |
| EBIT | 50 | −378 | 145 | 1 793 | 1 555 | −357 | −56 | 124 |
| Net financials | 0 | −270 | −180 | −27 | 1 | −332 | 25 | 32 |
| Profit before tax | 51 | −648 | −35 | 1 766 | 1 556 | −689 | −30 | 157 |
| Tax | 12 | −0 | 15 | 395 | 347 | 15 | 34 | 54 |
| Net profit | 38 | −648 | −49 | 1 371 | 1 209 | −704 | −64 | 102 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 1 520 | 1 781 | 3 676 | 4 769 | 4 916 | 4 758 | 4 600 |
| Equity | 158 | −489 | −539 | 832 | 2 042 | 1 338 | 1 274 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | −14 | 2 009 | 2 320 | 2 844 | 2 727 | 3 578 | 3 485 | 3 224 |
| Total debt | −14 | 2 009 | 2 320 | 2 844 | 2 728 | 3 578 | 3 485 | 3 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2022 | |
Normann Eiendom As | Company | 16.6% | 16.6% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
Lab Taksering As | Company | 16.6% | 16.6% | 2024 |
Oxit-Holding As | Company | 16.6% | 16.6% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jensen | Chief Executive Officer | 0 companies |
| Thomas Vogt | Chairman | 0 companies |