| Revenue | NOK 92,4M | +47% |
| EBITDA | NOK -991K | +55% |
| Net profit | NOK -4,3M | -40% |
| Total assets | NOK 63,6M | +43% |
| Equity | NOK 4,9M | +56% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 92 379 | 106 166 | 112 436 | 108 553 | 115 261 | 62 974 | 92 396 |
| Staff expenses | −8 518 | −8 408 | −9 301 | −9 236 | −10 773 | −10 692 | −11 953 |
| EBITDA | 1 964 | 2 042 | 1 187 | 2 023 | 1 441 | −2 218 | −991 |
| Depreciation & amort. | −253 | −270 | −303 | −862 | −1 077 | −730 | −201 |
| EBIT | 1 711 | 1 772 | 884 | 1 161 | 364 | −2 947 | −1 192 |
| Net financials | −665 | −1 086 | −1 585 | −1 184 | −912 | −1 025 | −3 151 |
| Profit before tax | 1 046 | 686 | −701 | −23 | −548 | −3 972 | −4 344 |
| Tax | 252 | 159 | −154 | 4 | −117 | −873 | −10 |
| Net profit | 794 | 528 | −547 | −27 | −431 | −3 099 | −4 334 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 49 353 | 61 550 | 64 563 | 49 945 | 51 617 | 44 560 | 63 592 |
| Equity | 4 825 | 5 275 | 4 728 | 5 481 | 6 236 | 3 137 | 4 886 |
| Long-term debt | 52 | 36 | 3 440 | 4 497 | 5 639 | 344 | 0 |
| Short-term debt | 44 476 | 56 239 | 56 395 | 39 967 | 39 741 | 41 078 | 58 706 |
| Total debt | 44 528 | 56 275 | 59 835 | 44 464 | 45 380 | 41 422 | 58 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELLUS CARAVAN OG FRITID AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Åge Romestrand | Chief Executive Officer | 0 companies |
| Sindre Sørheim Lutdal | Chief Executive Officer | 0 companies |
| Svein Inge Saglien | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |