| Revenue | NOK 47,8M | +14% |
| EBITDA | NOK -1,8M | +1% |
| Net profit | NOK -2,1M | -2% |
| Total assets | NOK 5,1M | +6% |
| Equity | NOK -4,2M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 638 | 23 575 | 39 932 | 41 859 | 47 770 |
| Staff expenses | −3 462 | −5 130 | −6 530 | −10 043 | −9 933 |
| EBITDA | −535 | 556 | −443 | −1 839 | −1 813 |
| Depreciation & amort. | −405 | −392 | −392 | −207 | −113 |
| EBIT | −940 | 164 | −836 | −2 047 | −1 926 |
| Net financials | −43 | −87 | −63 | 64 | −129 |
| Profit before tax | −983 | 77 | −899 | −1 983 | −2 055 |
| Tax | −0 | −0 | −0 | 33 | −0 |
| Net profit | −983 | 77 | −899 | −2 015 | −2 055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 621 | 5 358 | 6 083 | 4 840 | 5 123 |
| Equity | −1 306 | −1 229 | −2 128 | −4 167 | −4 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 100 |
| Short-term debt | 5 926 | 6 586 | 8 211 | 9 006 | 8 230 |
| Total debt | 5 926 | 6 586 | 8 211 | 9 006 | 9 330 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2026 |
FR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
AL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
HS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.77% | 99.77% | 2024 | |
| Company | 51% | 51% | 2022 | |
| Company | 51% | 51% | 2023 | |
| Company | 45.76% | 45.76% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Øyen | Chief Executive Officer | 0 companies |
| Filip Rygg | Chief Executive Officer | 0 companies |
| Erik Samsonsen | Chief Executive Officer | 0 companies |
| Anne Lene Hompland | Chief Executive Officer | 0 companies |
| Harold Sletten | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |
| Rolf Tore Andersen | Board of Directors | 0 companies |