| Revenue | NOK 100K | -39% |
| EBITDA | NOK -6K | -171% |
| Net profit | NOK -17K | -519% |
| Total assets | NOK 167K | +4% |
| Equity | NOK -89K | -23% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 32 | 131 | 187 | 157 | 238 | 248 | 163 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | −77 | −118 | −55 | 69 | 73 | 73 | 8 | −6 |
| Depreciation & amort. | −7 | −50 | −52 | −52 | −52 | −47 | −0 | −0 | −0 |
| EBIT | 37 | −127 | −170 | −107 | 17 | 26 | 73 | 8 | −6 |
| Net financials | 0 | −2 | −3 | −2 | −1 | −4 | −8 | −11 | −11 |
| Profit before tax | 37 | −129 | −173 | −109 | 16 | 23 | 65 | −3 | −17 |
| Tax | 9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | −120 | −173 | −109 | 16 | 23 | 65 | −3 | −17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 325 | 200 | 116 | 83 | 81 | 157 | 161 | 167 |
| Equity | 228 | 108 | −64 | −173 | −158 | −135 | −70 | −72 | −89 |
| Long-term debt | 0 | 202 | 205 | 207 | 208 | 211 | 219 | 230 | 0 |
| Short-term debt | 117 | 15 | 59 | 82 | 33 | 4 | 7 | 3 | 15 |
| Total debt | 117 | 217 | 264 | 289 | 241 | 216 | 226 | 234 | 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Make More As | Company | 50.0% | 50.0% | 2024 |
Fuglevik Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Kalbakk | Chairman | 0 companies |
| Martin Fuglevik | Board of Directors | 0 companies |