| Revenue | NOK 4M | +6% |
| EBITDA | NOK -1,2M | -465% |
| Net profit | NOK -1,2M | -616% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 124K | -92% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 043 | 4 541 | 3 855 | 3 799 | 4 025 |
| Staff expenses | −735 | −1 034 | −1 038 | −987 | −2 435 |
| EBITDA | 1 081 | 818 | 353 | 329 | −1 200 |
| Depreciation & amort. | −45 | −24 | −19 | −15 | −14 |
| EBIT | 1 036 | 794 | 333 | 314 | −1 214 |
| Net financials | −4 | −3 | −3 | −2 | −5 |
| Profit before tax | 1 032 | 790 | 330 | 312 | −1 219 |
| Tax | 233 | 177 | 81 | 76 | 2 |
| Net profit | 799 | 614 | 249 | 236 | −1 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 144 | 2 366 | 2 109 | 2 410 | 1 963 |
| Equity | 1 375 | 1 209 | 1 458 | 1 595 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 1 157 | 651 | 815 | 1 839 |
| Total debt | 768 | 1 157 | 651 | 815 | 1 839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2017 | |
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Jacobsen | Chief Executive Officer | 0 companies |
| Richel Palacio Ruego | Chief Executive Officer | 0 companies |
| Heidi Helmersen | Chief Executive Officer | 0 companies |
| Siv Helen Østerhus Thorvik | Chairman | 0 companies |
| Merete Brathetland | Deputy Chairman | 0 companies |
| Per Rune Brathetland | Board of Directors | 0 companies |
| Erik Thorvik | Board of Directors | 0 companies |