| Revenue | NOK 3,2M | +21% |
| EBITDA | NOK 286K | +1607% |
| Net profit | NOK 195K | +1484% |
| Total assets | NOK 1,4M | +89% |
| Equity | NOK 260K | +110% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 1 716 | 2 197 | 2 305 | 2 398 | 2 011 | 2 111 | 2 654 | 3 219 |
| Staff expenses | −575 | −1 259 | −1 765 | −1 879 | −1 815 | −1 691 | −1 879 | −2 223 | −2 442 |
| EBITDA | 287 | 253 | 172 | 153 | 218 | 120 | 14 | 17 | 286 |
| Depreciation & amort. | −1 | −4 | −4 | −13 | −127 | −72 | −25 | −0 | −32 |
| EBIT | 287 | 248 | 168 | 140 | 91 | 48 | −11 | 17 | 254 |
| Net financials | 3 | −9 | 2 | −3 | −24 | −27 | −11 | −0 | −0 |
| Profit before tax | 290 | 239 | 170 | 136 | 67 | 22 | −22 | 17 | 254 |
| Tax | 70 | 55 | 42 | 30 | 15 | −0 | −5 | 4 | −0 |
| Net profit | 221 | 184 | 128 | 106 | 52 | 22 | −17 | 12 | 195 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 752 | 709 | 836 | 1 214 | 1 025 | 619 | 736 | 1 390 |
| Equity | 131 | 115 | 43 | 149 | 201 | 218 | 201 | 124 | 260 |
| Long-term debt | 2 | 5 | 5 | 96 | 587 | 441 | 0 | 0 | 0 |
| Short-term debt | 386 | 633 | 662 | 591 | 426 | 366 | 418 | 612 | 440 |
| Total debt | 388 | 638 | 667 | 687 | 1 013 | 807 | 418 | 612 | 1 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tembono Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tommy Kolseth Martinsen | Chief Executive Officer | 0 companies |
| Fredrik Knutssøn | Board of Directors | 0 companies |
| Eva Marie Hagen Martinsen | Board of Directors | 0 companies |
| Oliver Hagen Martinsen | Board of Directors | 0 companies |