| Revenue | NOK 49,2M | +35% |
| EBITDA | NOK 1,3M | +376% |
| Net profit | NOK 1,1M | +283% |
| Total assets | NOK 7,2M | +93% |
| Equity | NOK 542K | +1048% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 7 630 | 21 427 | 33 252 | 44 286 | 33 881 | 36 397 | 49 203 |
| Staff expenses | −261 | −5 585 | −15 445 | −22 021 | −24 134 | −20 733 | −21 479 | −26 904 |
| EBITDA | 12 | 307 | 1 231 | −5 379 | 6 156 | −1 122 | −474 | 1 311 |
| Depreciation & amort. | −0 | −10 | −64 | −50 | −46 | −54 | −59 | −24 |
| EBIT | 12 | 297 | 1 167 | −5 429 | 6 111 | −1 176 | −533 | 1 286 |
| Net financials | 0 | 4 | 5 | −103 | 29 | −27 | −12 | 24 |
| Profit before tax | 12 | 301 | 1 172 | −5 532 | 6 140 | −1 203 | −545 | 1 310 |
| Tax | 3 | 85 | 279 | 34 | −202 | 126 | 71 | 180 |
| Net profit | 9 | 216 | 893 | −5 566 | 6 341 | −1 329 | −617 | 1 130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 3 201 | 5 969 | 2 798 | 5 828 | 5 124 | 3 728 | 7 197 |
| Equity | 109 | 325 | 1 217 | −4 348 | 1 993 | 664 | 47 | 542 |
| Long-term debt | 200 | 1 300 | 1 106 | 2 979 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 1 577 | 3 646 | 4 167 | 3 835 | 4 460 | 3 681 | 6 655 |
| Total debt | 284 | 2 877 | 4 751 | 7 146 | 3 835 | 4 460 | 3 681 | 6 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Resource Group Trg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kristine Jensen | Chief Executive Officer | 0 companies |
| Silje Ulvestad | Chief Executive Officer | 0 companies |
| Olav Revhaug | Board of Directors | 0 companies |
| Kjell Inge Røkke | Board of Directors | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |
| Karen Jo Simon | Chairman | 0 companies |
| Stian Jenssen | Chairman | 0 companies |
| Lars Kristian Kildahl | Board of Directors | 0 companies |