| Revenue | NOK 4,9M | -29% |
| EBITDA | NOK 1,5M | +343% |
| Net profit | NOK 869K | +146% |
| Total assets | NOK 8,3M | +0% |
| Equity | NOK 5,1M | +214% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 464 | 357 | 8 663 | 6 881 | 4 879 |
| Staff expenses | −479 | −2 571 | −1 683 | −1 131 | −735 |
| EBITDA | −450 | −2 190 | 1 837 | −604 | 1 470 |
| Depreciation & amort. | −326 | −586 | −1 215 | −940 | −958 |
| EBIT | −775 | −2 777 | 622 | −1 545 | 512 |
| Net financials | 0 | −203 | −374 | −360 | −350 |
| Profit before tax | −775 | −2 979 | 248 | −1 904 | 162 |
| Tax | −0 | −0 | −0 | −0 | −707 |
| Net profit | −775 | −2 979 | 248 | −1 904 | 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 435 | 11 171 | 10 924 | 8 271 | 8 254 |
| Equity | −744 | −3 723 | 3 525 | 1 621 | 5 090 |
| Long-term debt | 2 690 | 4 150 | 3 950 | 2 770 | 2 505 |
| Short-term debt | 3 489 | 10 744 | 3 449 | 3 880 | 659 |
| Total debt | 6 179 | 14 894 | 7 399 | 6 650 | 3 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
OS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
TC Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
ØM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 80% | 80% | 2024 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Sverre Mork Otterlei | Chief Executive Officer | 0 companies |
| Trude Caroline Carlsen Halvorsen | Chief Executive Officer | 0 companies |
| Øyvind Mølmann | Chief Executive Officer | 0 companies |
| Trude Caroline Carlsen | Chief Executive Officer | 0 companies |
| Amund Bjerkholt | Chief Executive Officer | 0 companies |
| Lars Ørving Eriksen | Board of Directors | 0 companies |
| Tor Gunnar Mork Otterlei | Board of Directors | 0 companies |
| Ketil Grim Skorstad | Board of Directors | 0 companies |
| Geir Ketil Otterlei | Chairman | 0 companies |
| Tom Richard Kristiansen | Chairman | 0 companies |
| Roar Henden | Chairman | 0 companies |