| Revenue | NOK 0 | — |
| EBITDA | NOK -11,9M | -697% |
| Net profit | NOK -11,6M | -669% |
| Total assets | NOK 45,8M | +29% |
| Equity | NOK 42,1M | +81% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | −0 | −761 | −4 721 |
| EBITDA | −1 | −1 499 | −11 947 |
| Depreciation & amort. | −0 | −5 | −34 |
| EBIT | −1 | −1 505 | −11 981 |
| Net financials | 0 | −1 | 399 |
| Profit before tax | −1 | −1 506 | −11 582 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 | −1 506 | −11 582 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 514 | 35 539 | 45 804 |
| Equity | 94 | 23 248 | 42 106 |
| Long-term debt | 230 | 230 | 188 |
| Short-term debt | 190 | 12 061 | 3 510 |
| Total debt | 420 | 12 291 | 3 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.23% | 33.23% | 2022 | |
| Individual | 25.6% | 25.6% | 2022 | |
| Company | 9.86% | 9.86% | 2022 | |
| Company | 9% | 9% | 2022 | |
| Company | 5.1% | 5.1% | 2022 | |
| Company | 4.44% | 4.44% | 2022 | |
| Company | 2.41% | 2.41% | 2022 | |
| Company | 1.97% | 1.97% | 2022 | |
| Company | 1.48% | 1.48% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Mølmann | Chief Executive Officer | 0 companies |
| Amund Bjerkholt | Chief Executive Officer | 0 companies |
| Lars Ørving Eriksen | Board of Directors | 0 companies |
| Tor Gunnar Mork Otterlei | Board of Directors | 0 companies |
| Ketil Grim Skorstad | Board of Directors | 0 companies |
| Geir Ketil Otterlei | Board of Directors | 0 companies |
| Roar Henden | Chairman | 0 companies |