| Revenue | NOK 1,2M | — |
| EBITDA | NOK 1M | +564% |
| Net profit | NOK -1,1M | +46% |
| Total assets | NOK 11,2M | -6% |
| Equity | NOK -2M | -120% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 357 | 30 | 0 | 1 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 142 | −102 | −226 | 1 047 |
| Depreciation & amort. | −0 | −986 | −986 | −986 | −986 |
| EBIT | −8 | −844 | −1 088 | −1 212 | 61 |
| Net financials | 0 | −357 | −611 | −816 | −1 156 |
| Profit before tax | −8 | −1 200 | −1 699 | −2 027 | −1 095 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −1 200 | −1 699 | −2 027 | −1 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 | 15 869 | 12 881 | 11 898 | 11 243 |
| Equity | 17 | −1 183 | −2 883 | −910 | −2 005 |
| Long-term debt | 42 | 13 077 | 12 646 | 12 661 | 13 166 |
| Short-term debt | 0 | 3 975 | 3 118 | 147 | 82 |
| Total debt | 42 | 17 052 | 15 764 | 12 809 | 13 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ØM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJERNESET-GRUPPEN AS | Company | 100.0% | 100.0% | 2022 |
Tigerstaden Marine As | Company | 50.0% | 50.0% | 2024 |
Henden Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gunnar Mork Otterlei | Chief Executive Officer | 0 companies |
| Øyvind Mølmann | Chief Executive Officer | 0 companies |
| Amund Bjerkholt | Chief Executive Officer | 0 companies |
| Roar Henden | Chief Executive Officer | 0 companies |
| Lars Ørving Eriksen | Board of Directors | 0 companies |
| Ketil Grim Skorstad | Board of Directors | 0 companies |
| Geir Ketil Otterlei | Chairman | 0 companies |