| Revenue | NOK 39,2M | -23% |
| EBITDA | NOK 13,2M | +227% |
| Net profit | NOK 8,4M | +1371% |
| Total assets | NOK 75,6M | +45% |
| Equity | NOK 47,3M | +22% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 365 | 23 094 | 59 599 | 50 740 | 39 219 |
| Staff expenses | −7 522 | −7 639 | −8 196 | −8 575 | −7 852 |
| EBITDA | 4 923 | 2 969 | 6 095 | 4 039 | 13 225 |
| Depreciation & amort. | −1 821 | −1 910 | −2 355 | −1 820 | −1 744 |
| EBIT | 3 102 | 1 059 | 3 740 | 2 218 | 11 481 |
| Net financials | −92 | −18 | 1 948 | −1 182 | −718 |
| Profit before tax | 3 010 | 1 041 | 5 688 | 1 036 | 10 764 |
| Tax | 672 | 234 | 815 | 467 | 2 383 |
| Net profit | 2 337 | 806 | 4 873 | 570 | 8 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 438 | 49 494 | 49 990 | 51 973 | 75 574 |
| Equity | 34 625 | 33 431 | 38 304 | 38 874 | 47 255 |
| Long-term debt | 9 172 | 8 098 | 7 028 | 5 967 | 23 700 |
| Short-term debt | 4 641 | 7 965 | 4 658 | 7 133 | 4 619 |
| Total debt | 13 813 | 16 062 | 11 686 | 13 100 | 28 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OI Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.5% | 26.5% | 2024 | |
| Individual | 24.17% | 24.17% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Inge Gjetøy | Chief Executive Officer | 0 companies |
| Per Henden | Chairman | 0 companies |