| Revenue | NOK 164,3M | +52% |
| EBITDA | NOK -45,9M | -156% |
| Net profit | NOK -63,7M | -190% |
| Total assets | NOK 2,1B | -5% |
| Equity | NOK 1,8B | -6% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 037 | 36 834 | 244 022 | 152 074 | 104 158 | 180 469 | 52 129 | 85 422 | 135 326 | 344 816 | 687 554 | 315 957 | 108 266 | 164 285 |
| Staff expenses | −2 914 | −2 936 | −3 030 | −3 054 | −2 137 | −2 666 | −2 849 | −4 927 | −5 296 | −4 717 | −4 761 | −4 944 | −5 314 | −5 096 |
| EBITDA | −41 144 | −22 040 | 202 712 | 135 033 | 86 042 | 110 163 | −6 315 | −47 497 | 76 018 | 322 518 | 578 993 | −120 315 | 82 120 | −45 870 |
| Depreciation & amort. | −76 | −73 | −49 | −29 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 220 | −22 112 | 202 662 | 135 004 | 85 977 | 110 163 | −6 315 | −47 497 | 76 018 | 322 518 | 578 993 | −120 315 | 82 120 | −45 870 |
| Net financials | −2 431 | −818 | −1 358 | −1 244 | −674 | −1 063 | −1 912 | −2 861 | −4 263 | −2 271 | −5 667 | −6 025 | −9 976 | −10 921 |
| Profit before tax | −43 651 | −22 930 | 201 304 | 133 760 | 85 304 | 109 100 | −8 227 | −50 357 | 71 756 | 320 247 | 573 326 | −126 340 | 72 145 | −56 790 |
| Tax | 7 114 | 4 871 | 11 777 | 8 793 | 6 919 | 3 771 | 945 | 348 | 2 102 | −0 | 13 962 | 43 | 941 | 6 947 |
| Net profit | −50 764 | −27 802 | 189 527 | 124 967 | 78 384 | 105 329 | −9 172 | −50 705 | 69 654 | 320 247 | 559 364 | −126 383 | 71 203 | −63 737 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 559 | 718 515 | 920 581 | 1 124 273 | 1 124 184 | 1 284 762 | 1 220 372 | 1 201 011 | 1 271 042 | 1 685 167 | 2 287 181 | 2 012 786 | 2 217 976 | 2 103 653 |
| Equity | 733 506 | 705 704 | 895 231 | 1 010 230 | 1 045 364 | 1 150 451 | 1 141 253 | 1 090 548 | 1 160 153 | 1 480 400 | 1 989 066 | 1 862 695 | 1 933 899 | 1 823 771 |
| Long-term debt | 140 | 140 | 140 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 913 | 12 671 | 25 210 | 113 903 | 78 820 | 134 312 | 79 119 | 110 463 | 110 889 | 204 767 | 298 115 | 150 091 | 284 077 | 279 882 |
| Total debt | 14 053 | 12 811 | 25 350 | 114 043 | 78 820 | 134 312 | 79 119 | 110 463 | 110 889 | 204 767 | 298 115 | 150 091 | 284 077 | 279 882 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alden 3 As | Company | 96.9% | 96.9% | 2024 |
M A Holding As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvin Austbø | Chairman | 0 companies |