| Revenue | NOK 0 | — |
| EBITDA | NOK -586K | +81% |
| Net profit | NOK -1,6M | +68% |
| Total assets | NOK 15,2M | -38% |
| Equity | NOK -6,1M | -48% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 | 998 | 0 | 0 |
| Staff expenses | −0 | −1 086 | −1 712 | −1 868 | −658 | −61 | −0 |
| EBITDA | −441 | −1 706 | −2 123 | −3 277 | −687 | −3 012 | −586 |
| Depreciation & amort. | −0 | −0 | −36 | −2 683 | −675 | −728 | −730 |
| EBIT | −441 | −1 706 | −2 158 | −5 959 | −1 362 | −3 741 | −1 316 |
| Net financials | −34 | −863 | −1 039 | −2 071 | −669 | −1 331 | −328 |
| Profit before tax | −475 | −2 569 | −3 197 | −8 031 | −2 031 | −5 072 | −1 644 |
| Tax | −0 | −0 | −0 | −2 198 | −0 | −0 | −0 |
| Net profit | −475 | −2 569 | −3 197 | −5 833 | −2 031 | −5 072 | −1 644 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 162 | 12 098 | 22 791 | 21 067 | 17 368 | 24 498 | 15 241 |
| Equity | −451 | −3 020 | −6 217 | −4 258 | −6 289 | −4 110 | −6 080 |
| Long-term debt | 14 549 | 14 630 | 27 868 | 24 853 | 23 462 | 28 454 | 20 955 |
| Short-term debt | 64 | 487 | 1 140 | 473 | 195 | 154 | 366 |
| Total debt | 14 613 | 15 117 | 29 008 | 25 326 | 23 657 | 28 607 | 21 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Summen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Even Mortensen | Chief Executive Officer | 0 companies |
| Reynir Kjær Indahl | Board of Directors | 0 companies |
| Lars Kristian Vehus | Chairman | 0 companies |