| Revenue | NOK 37,3M | +18% |
| EBITDA | NOK 1M | -54% |
| Net profit | NOK 976K | -64% |
| Total assets | NOK 16,9M | -6% |
| Equity | NOK 9,2M | +12% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 703 | 21 281 | 31 457 | 31 513 | 37 322 |
| Staff expenses | −11 868 | −16 439 | −23 656 | −23 799 | −27 491 |
| EBITDA | 1 462 | 2 213 | 2 590 | 2 215 | 1 009 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −3 |
| EBIT | 1 462 | 2 213 | 2 590 | 2 214 | 1 006 |
| Net financials | 12 | 1 | 1 543 | 1 039 | 84 |
| Profit before tax | 1 474 | 2 214 | 4 134 | 3 253 | 1 090 |
| Tax | 324 | 487 | 580 | 513 | 114 |
| Net profit | 1 150 | 1 727 | 3 554 | 2 739 | 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 891 | 19 923 | 18 219 | 17 958 | 16 870 |
| Equity | 500 | 8 099 | 8 153 | 8 193 | 9 169 |
| Long-term debt | 0 | 0 | 0 | 1 | 3 |
| Short-term debt | 13 391 | 11 824 | 10 066 | 9 764 | 7 699 |
| Total debt | 13 391 | 11 824 | 10 066 | 9 765 | 7 701 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2023 |
TL Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Furnes Sola | Chief Executive Officer | 0 companies |
| Tord Løberg | Chief Executive Officer | 0 companies |
| Geir Høiland | Board of Directors | 0 companies |
| Eirik Skjæveland | Board of Directors | 0 companies |
| Mauricio Baquero Londono | Board of Directors | 0 companies |
| Elin Ropeid | Board of Directors | 0 companies |
| Victor Prestholm | Board of Directors | 0 companies |