| Revenue | NOK 6,3M | +6% |
| EBITDA | NOK -69K | +66% |
| Net profit | NOK -168K | +43% |
| Total assets | NOK 821K | -19% |
| Equity | NOK -530K | -46% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3 957 | 5 209 | 5 287 | 5 915 | 6 252 |
| Staff expenses | −605 | −1 997 | −2 176 | −2 357 | −2 384 |
| EBITDA | 399 | 91 | −207 | −201 | −69 |
| Depreciation & amort. | −41 | −74 | −78 | −71 | −86 |
| EBIT | 358 | 17 | −285 | −272 | −155 |
| Net financials | −0 | −0 | −1 | −23 | −13 |
| Profit before tax | 358 | 17 | −286 | −295 | −168 |
| Tax | 49 | 10 | −57 | −0 | −0 |
| Net profit | 309 | 7 | −229 | −295 | −168 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 997 | 1 174 | 1 136 | 1 010 | 821 |
| Equity | 154 | 161 | −67 | −363 | −530 |
| Long-term debt | 220 | 101 | 0 | 0 | 0 |
| Short-term debt | 623 | 912 | 1 203 | 1 373 | 1 351 |
| Total debt | 843 | 1 013 | 1 203 | 1 373 | 1 351 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Mørch | Chairman | 0 companies |
| Robert Ottesen | Board of Directors | 0 companies |