| Revenue | NOK 1,7M | -20% |
| EBITDA | NOK -36K | -422% |
| Net profit | NOK -37K | -25% |
| Total assets | NOK 357K | -32% |
| Equity | NOK 167K | -18% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 731 | 2 192 | 2 212 | 2 110 | 1 695 |
| Staff expenses | −1 161 | −1 163 | −992 | −908 | −792 |
| EBITDA | −536 | −341 | 56 | −7 | −36 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −0 |
| EBIT | −556 | −361 | 36 | −27 | −36 |
| Net financials | −0 | −3 | −1 | −1 | −1 |
| Profit before tax | −556 | −364 | 34 | −28 | −37 |
| Tax | −122 | −80 | 9 | 2 | −0 |
| Net profit | −434 | −284 | 25 | −29 | −37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 935 | 1 189 | 655 | 527 | 357 |
| Equity | 212 | 206 | 231 | 204 | 167 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 982 | 423 | 323 | 191 |
| Total debt | 723 | 982 | 423 | 323 | 191 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Chief Executive Officer | Chief Executive Officer | 2022 |
MS Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
TA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gravermoen | Chief Executive Officer | 0 companies |
| Mona Sveen | Deputy Member | 0 companies |
| Thorey Anna Lilleby | Chief Executive Officer | 0 companies |
| Katrine Gravermoen | Board of Directors | 0 companies |
| Andreas Gravermoen | Board of Directors | 0 companies |