| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -6% |
| Net profit | NOK -557K | -14% |
| Total assets | NOK 7,5M | +13% |
| Equity | NOK 998K | -36% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| EBITDA | −183 | 167 | −99 | −26 | −225 | 429 | −21 | −22 |
| Depreciation & amort. | −0 | −44 | −43 | −43 | −43 | −0 | −43 | 43 |
| EBIT | −183 | 124 | −142 | −69 | −268 | 429 | −64 | 21 |
| Net financials | −74 | −298 | −336 | −280 | −270 | −361 | −424 | −578 |
| Profit before tax | −257 | −175 | −479 | −350 | −538 | 68 | −488 | −557 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −257 | −175 | −479 | −350 | −538 | 68 | −488 | −557 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 672 | 5 929 | 5 823 | 5 781 | 5 801 | 6 484 | 6 652 | 7 498 |
| Equity | −227 | −401 | −880 | 1 440 | 903 | 971 | 1 555 | 998 |
| Long-term debt | 5 814 | 6 247 | 6 702 | 4 341 | 4 581 | 5 102 | 5 027 | 6 138 |
| Short-term debt | 1 | 83 | 1 | 0 | 318 | 412 | 70 | 362 |
| Total debt | 5 815 | 6 331 | 6 703 | 4 341 | 4 898 | 5 514 | 5 097 | 6 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord - Konsult As | Company | 50.0% | 50.0% | 2022 |
Prosjekthjelp As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Hov | Chief Executive Officer | 0 companies |
| Wiggo Karoliussen | Board of Directors | 0 companies |
| Ole Henning Fredriksen | Chairman | 0 companies |