| Revenue | NOK 3,3M | -33% |
| EBITDA | NOK -6,7M | -8% |
| Net profit | NOK -11,4M | -42% |
| Total assets | NOK 16,9M | -21% |
| Equity | NOK -6,8M | -245% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 509 | 1 739 | 2 016 | 1 153 | 2 750 | 6 118 | 4 969 | 3 334 |
| Staff expenses | −570 | −1 538 | −383 | −390 | −1 724 | −332 | −5 642 | −5 300 |
| EBITDA | 2 593 | −512 | 220 | −143 | −2 209 | −9 877 | −6 188 | −6 661 |
| Depreciation & amort. | −0 | −0 | −5 | −6 | −4 | −963 | −967 | −3 533 |
| EBIT | 2 593 | −512 | 215 | −150 | −2 213 | −10 840 | −7 155 | −10 193 |
| Net financials | −8 | −31 | −99 | −178 | −244 | −673 | −876 | −1 236 |
| Profit before tax | 2 586 | −543 | 116 | −328 | −2 457 | −11 513 | −8 031 | −11 429 |
| Tax | 594 | −143 | 26 | −72 | −376 | −0 | −0 | −0 |
| Net profit | 1 992 | −399 | 90 | −255 | −2 081 | −11 513 | −8 031 | −11 429 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 124 | 1 607 | 7 426 | 16 093 | 23 391 | 20 682 | 21 561 | 16 949 |
| Equity | 30 | −369 | 4 271 | 10 265 | 14 144 | 6 928 | 4 660 | −6 770 |
| Long-term debt | 565 | 422 | 448 | 3 489 | 6 294 | 10 774 | 12 730 | 20 929 |
| Short-term debt | 529 | 1 555 | 2 706 | 2 339 | 2 953 | 2 980 | 4 171 | 2 790 |
| Total debt | 1 094 | 1 977 | 3 155 | 5 828 | 9 247 | 13 754 | 16 901 | 23 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sublim-Z As | Company | 22.0% | 22.0% | 2024 |
Norse Ocean Green Tech As | Company | 22.0% | 22.0% | 2024 |
Shee Holding As | Company | 16.0% | 16.0% | 2024 |
Bækkelaget Holding As | Company | 16.0% | 16.0% | 2024 |
Guahlos Holding As | Company | 12.4% | 12.4% | 2024 |
Bog Invest As | Company | 5.9% | 5.9% | 2024 |
Saim S.P.A | Company | 5.6% | 5.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alexander Bratsberg | Chief Executive Officer | 0 companies |
| Fredrik Aas | Board of Directors | 0 companies |
| Hans Christian Solhaug | Chairman | 0 companies |
| Per-Øivind Wold | Board of Directors | 0 companies |
| Sture Karlsen | Board of Directors | 0 companies |
| Finn Limseth | Board of Directors | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |