| Revenue | NOK 17,1M | -2% |
| EBITDA | NOK 806K | -32% |
| Net profit | NOK 762K | -13% |
| Total assets | NOK 7,9M | -6% |
| Equity | NOK 3,4M | -1% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 254 | 11 979 | 16 030 | 17 129 | 15 196 | 17 013 | 17 491 | 17 110 |
| Staff expenses | −1 027 | −8 903 | −13 016 | −14 163 | −12 930 | −11 598 | −12 621 | −12 114 |
| EBITDA | −268 | −1 348 | −585 | −8 544 | −4 621 | 1 006 | 1 183 | 806 |
| Depreciation & amort. | −114 | −206 | −147 | −168 | −102 | −86 | −96 | −97 |
| EBIT | −381 | −1 554 | −732 | −8 712 | −4 722 | 920 | 1 087 | 709 |
| Net financials | 0 | −184 | −466 | −1 039 | −1 357 | −258 | 78 | 274 |
| Profit before tax | −381 | −1 738 | −1 198 | −9 751 | −6 079 | 662 | 1 165 | 984 |
| Tax | −86 | −376 | −258 | 721 | −3 904 | 182 | 289 | 222 |
| Net profit | −295 | −1 362 | −939 | −10 472 | −2 175 | 479 | 876 | 762 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 127 | 9 741 | 11 564 | 13 618 | 25 015 | 17 562 | 8 491 | 7 949 |
| Equity | 5 | −1 357 | −2 296 | −12 768 | 2 364 | 2 843 | 3 432 | 3 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 122 | 11 097 | 13 860 | 26 386 | 22 651 | 14 719 | 5 058 | 4 539 |
| Total debt | 2 122 | 11 097 | 13 860 | 26 386 | 22 651 | 14 719 | 5 058 | 4 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tian Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Morten Sørgård | Chief Executive Officer | 0 companies |
| Anders Remme Olsen | Chief Executive Officer | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Mona Thrane Sørgård | Board of Directors | 0 companies |