| Revenue | NOK 23,9M | -14% |
| EBITDA | NOK -863K | -180% |
| Net profit | NOK -1,1M | -251% |
| Total assets | NOK 6,7M | -23% |
| Equity | NOK 3,4M | -24% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 773 | 16 224 | 16 047 | 19 153 | 19 206 | 27 657 | 23 911 |
| Staff expenses | −6 102 | −8 651 | −10 772 | −11 896 | −11 565 | −15 606 | −14 859 |
| EBITDA | 3 153 | 4 666 | 2 446 | 3 790 | 1 305 | 1 078 | −863 |
| Depreciation & amort. | −44 | −46 | −68 | −106 | −158 | −135 | −267 |
| EBIT | 3 109 | 4 620 | 2 378 | 3 684 | 1 146 | 943 | −1 130 |
| Net financials | 0 | 2 | 16 | −426 | −22 | −30 | 48 |
| Profit before tax | 3 110 | 4 622 | 2 394 | 3 258 | 1 125 | 913 | −1 082 |
| Tax | 1 079 | 1 099 | 554 | 691 | 252 | 205 | −12 |
| Net profit | 2 031 | 3 524 | 1 840 | 2 567 | 873 | 707 | −1 071 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 077 | 9 325 | 7 001 | 7 629 | 9 371 | 8 718 | 6 671 |
| Equity | 2 234 | 2 055 | 2 055 | 2 922 | 3 795 | 4 503 | 3 432 |
| Long-term debt | 326 | 0 | 0 | 24 | 18 | 12 | 0 |
| Short-term debt | 5 517 | 7 270 | 4 945 | 4 682 | 5 557 | 4 203 | 3 239 |
| Total debt | 5 843 | 7 270 | 4 945 | 4 707 | 5 575 | 4 215 | 3 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
SZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arc Arise Consulting Group Ab | Company | 100.0% | 100.0% | 2023 |
Eidra Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Borgen Torgersen | Chief Executive Officer | 0 companies |
| Stein Henrik Haugen | Deputy Member | 0 companies |
| Sanda Zahirovic | Chief Executive Officer | 0 companies |
| Thomas Lein | Chief Executive Officer | 0 companies |
| Martin Sanne Kristiansen | Deputy Member | 0 companies |
| Ida Thulin Bentsen | Chief Executive Officer | 0 companies |
| Benedikte Torkildsen Hjertaker | Board of Directors | 0 companies |
| Nils Kristian Liveng-Ness | Chairman | 0 companies |
| Gerd Beate Vik | Chairman | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Øystein Hagen | Board of Directors | 0 companies |
| Camilla Kim Kielland | Board of Directors | 0 companies |
| Hans Mattias Olofsson | Chairman | 0 companies |
| Mathias Haddal Hovet | Board of Directors | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |