| Revenue | NOK 56,4M | +1% |
| EBITDA | NOK 216K | -76% |
| Net profit | NOK 137K | -78% |
| Total assets | NOK 7M | -7% |
| Equity | NOK 2,1M | +7% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 081 | 58 391 | 55 373 | 56 001 | 56 375 |
| Staff expenses | −4 819 | −5 235 | −5 526 | −5 684 | −6 035 |
| EBITDA | 3 625 | 2 013 | 579 | 893 | 216 |
| Depreciation & amort. | −11 | −11 | −11 | −9 | −5 |
| EBIT | 3 614 | 2 002 | 568 | 884 | 211 |
| Net financials | −12 | −10 | −27 | −80 | −34 |
| Profit before tax | 3 602 | 1 992 | 542 | 804 | 177 |
| Tax | 793 | 438 | 119 | 176 | 39 |
| Net profit | 2 809 | 1 554 | 423 | 628 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 410 | 7 240 | 6 813 | 7 462 | 6 969 |
| Equity | 1 700 | 1 000 | 1 355 | 1 982 | 2 120 |
| Long-term debt | 1 | 0 | 1 211 | 879 | 492 |
| Short-term debt | 6 709 | 6 240 | 4 248 | 4 601 | 4 357 |
| Total debt | 6 710 | 6 240 | 5 458 | 5 480 | 4 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Kurt Rune Tjelta | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Nils Sune Vilgot Edin | Board of Directors | 0 companies |
| Peter David Johann Edin | Chairman | 0 companies |
| Tone-Marie Hoff Edin | Board of Directors | 0 companies |